What do you make of this?

http://www.scribd.com/doc/188644617/Bitcoin-Intrinsic-Value-Wedbush-Report-December-2013

One thing I noted is they exclude e.g. regular money supply in non-high inflation countries.

There are in fact many more "key demands" whose market cap / total value could be potential for bitcoin penetration.

Still, quite a interesting report.