Difficulty/Hashrate/Earnings/Breakeven for 1, 10, 100, 1k, 10k shipped BFL ASIC

[imatworkprobably]

I've seen a lot of people with no real idea of what the difficulty will be when their ASIC ships, so I figured it out myself... (also gave me a nice excuse to finally make a bitcointalk account).

https://docs.google.com/spreadsheet/ccc?key=0Akhvf6-Gen09dDFMbGQ1NlRaTW9OMzVjSmJ4dGpPZkE#gid=0

Red block is cumulative, so if 1 of each, 10 of each, etc. ship
Yellow block is not cumulative, so if only 1 jalapeno, 10 jalapenos, etc. ship

Please feel free to suggest more information / better layout, I made this to help people!

-On suggestion from someone on /r/bitcoin I put a hard cap of 100 on the Mini Rigs.

[imatworkprobably]

I'm going to make a v2 of this that looks better and includes more manufacturers/models

[Kennji]

Nice work!  Scary thought how much diff can rise.

[imatworkprobably]

While we're on the subject, what manufacturers should I consider adding to this? Avalon is the only other one I know of...

[imatworkprobably]

BFL Jalapeno
BFL Little Single
BFL Single SC
BFL Mini Rig SC (hard cap of 100)
Avalon ASIC

anything else shipping in the near future I should add?

[Genom]

You can read

http://organofcorti.blogspot.com.es/2013/04/914-asic-earnings-23-april-2013.html

there is a good analysis of the difficulty in the coming months.