hi OP , i dont want to be annoying but i have a little issue here.
i have a lttle bit trouble looking for spreadsheet link here, can you attach your spread sheet on your original post? maybe it's will be easier for all of us who wanna check out. don't you agree?
sorry once again and thanks mate.