Nasty Fans
Assets = 300GH/s + 5GH/s (maybe) / currently mining + 800GH/s on order with BFL = 1.105 TH/s
total shares = 100,000 = 11 MH/s per share
outstanding = 10000
price = 0.00505051
public market cap = 50.51 BTC ~ USD $5050
price per GH = .45BTC
I appreciate what you did to put this all together! I know you are completely guessing, and these PMBs are crazy bad investments by all "normal" investment logic - so this effort is worthwhile when you consider how someone basis-less the investments are.
Your Nasty math is a bit off though.
The 1.105 TH/s you describe is actually split amongst 19732 seats.
https://bitcointalk.org/index.php?topic=86854.01000 of those seats are sold as a pass-through on bitfunder:
https://bitfunder.com/asset/NastyFansat a rate of 100 shares per seat.
So there are two prices per seat, the pass-through is ~.5 BTC/seat and through nastyfans.org at ~.35 BTC/seat
The calculation is thus:
total bitfunder shares = 100,000 = 0.53 MH/s per share (1.05TH/s /19732/100)
outstanding = 10000
price = 0.00505051
public market cap = 50.51 BTC ~ USD $5050
price per GH = 9.5BTC
total nastyfans.org seats = 19732 = 53 MH/s per seat
oustanding = 19732
price = 0.35
market cap = ~8k BTC = $800,000
price per GH = 6.5
also, NastyFans is out of IPO (and has been for a while). Price is set entirely by the market. They are also one of the few (only?) mining securities that is actually mining.