friedcat (OP)
Donator
Legendary
Offline
Activity: 848
Merit: 1005
|
|
April 27, 2012, 04:02:56 AM |
|
Update
Our fund's name is shortened from the awkward "muBit" to a single Greek letter "μ", since it is already called so by most of people, including ourselves.
That is! I am pulling all my money out! -snip- I would, but not because of the name change. First, a suggestion to friedcat and anyone else with a fund or etf: use mark to market and publish your NAV (Net Asset Value) and NAV/share as frequently as possible. Let's compute the NAV based on last night's financial report: Cash: 189.277 Bitbond: 134 @.6319 = 84.6746 Gigamining: 40 @1.48 = 59.2 Those prices are the lesser of last trade or ask right now (2:15 PM Eastern US time). I didn't use bid prices (which would be lower) so as not to unfairly bias my math. NAV = 333.1516 Shares issued and outstanding: 3000 NAV/share = .11105 BTC Last trade for MU was @.275 current best ask is @.269 - that's more than double the NAV/share! The premium to NAV/share is .269 - .11105 = .15795 WOW! But it pays a dividend you say?! About .002/share yesterday. Let's pretend it will be that profitable for many many weeks. .15795 / .002 = 78.975 So it will take 79 weeks (about 1.5 years) to recover that premium using the dividend. Not knocking you, friedcat, but someone's got a lot of faith in you, congrats! :-) I can buy "regular" ETF's near or even below NAV on US stock markets. Either the folks trading MU are bad at math, or must think MU will be accelerating its revenue big time. Thank you very much. I like your criticism. We will calculate the NAV out in future financial reports. But we have to explain some of my points here: 1. It is common that an asset is traded at a price far above (NAV/number of shares). If you liquidate a company of great performance, the money you get could be comparative to the NAV, and I believe that it will usually be much less than the market value. Just take GLBSE mining stocks as examples, if you use 1000BTC to buy GPUs, the NAV automatically shrinks to less than 600BTC after the first minute they are plugged onto motherboards, and if you buy FPGAs, I believe the NAV will be less than 200BTC after they are used for the first time. How long should shareholder wait to fully recover the price difference? 2. Yes, it will take 1.5 years to recover that premium. But even at this price level, the time is still shorter than some of the mining companies on GLBSE. 3. We are not an ETF, we are a venture capital fund, and besides hunting IPOs and startups, we are also doing arbitraging, market making, and anything that could bring our shareholders greater returns. 4. I myself, as many folks do, think MU will be accelerating its revenue in all scales of time. This is why I started MU in the first place. Another thing I want to emphasis, is that both our NAV increasing and the dividends come from our profit. 60%(65% if I don't take fees) of the profits go to NAV, and 35% of the profits are paid as dividends. So suppose we will be as profitable as last week for many weeks, at the same time a shareholder needs 1.5 years to get 0.15975BTC/share from dividends, the NAV itself already rises to 0.11105+(0.15975*60%/35%)=0.38491BTC/share then. Therefore, while people who drove the price of MU high are of course optimistic towards our business, they probably are good at math as well.
|
|
|
|
friedcat (OP)
Donator
Legendary
Offline
Activity: 848
Merit: 1005
|
|
May 02, 2012, 02:21:26 AM Last edit: May 02, 2012, 05:19:12 AM by friedcat |
|
Weekly Financial Disclosure
Time: 09:30 AM, Beijing time Date: May 02, 2012
Funds of Last Week: 189.277 BTC
Assets:
BitBond Original: 134shares 79.730BTC Bought in: 141shares 84.600BTC Average Holding Price: (83.616+84.600)/(134+141)=0.598BTC Sold: 127shares 79.191*(1-0.5%)=78.795BTC Average Selling Price: 0.620BTC Holding: 134+141-127=148shares 88.504BTC Net Gain: (0.620-0.598)*127=2.794BTC Dividends Paid: 1.472BTC
Gigamining Original: 40shares 52.400BTC Bought in: 0shares 0.000BTC Average Holding Price: 1.310BTC Sold: 4shares 5.960*(1-0.0%)=5.960BTC Average Selling Price: 1.490BTC Holding: 40+0-4=36shares 47.160BTC Net Gain: (1.490-1.310)*4=0.720BTC Dividends Paid: 0.916BTC
BFLS Original: 0shares 0.000BTC Bought in: 8shares 9.150BTC Average Holding Price: 1.144BTC Sold: 8shares 9.750*(1-0.0%)=9.750BTC Average Selling Price: 1.219BTC Holding: 0+8-8=0shares 0.000BTC Net Gain: 9.750-9.150=0.600BTC Dividends Paid: 0.015BTC
BDK Original: 0shares 0.000BTC Bought in: 395shares 26.070BTC Average Holding Price: 0.066BTC Sold: 245shares 27.697*(1-0.5%)=27.559BTC Average Selling Price: 0.112BTC Holding: 0+395-245=150shares 9.900BTC Net Gain: (0.112-0.066)*245=11.270BTC Dividends Paid: 0.000BTC
JLP-BMD Original: 0shares 0.000BTC Bought in: 200shares 50.000BTC Average Holding Price: 0.250BTC Sold: 0shares 0.000BTC Average Selling Price: N/A Holding: 0+200-0=200shares 50.000BTC Net Gain: 0.000BTC Dividends Paid: 0.000BTC
Holding Funds= 189.277-84.600+78.795+1.472-0.000+5.960+0.916-9.150+9.750+0.015-26.070+27.559+0.000-50.000+0.000+0.000=143.924BTC
Total Net Gain= 2.794+1.472+0.720+0.916+0.600+0.015+11.270+0.000+0.000+0.000=17.787BTC
Calculated Dividends: 17.787*35%=6.225BTC
Usable Funds: 143.924-6.225=137.699BTC (The CEO does not take any fee this week)
Actual Dividends: 6.22367728BTC (For Adjusting the rounding errors)
NAV: 137.699+148*0.634+36*1.504+150*0.141+200*0.248=356.425BTC weekly NAV growth: 356.425/333.152-1=6.99%
|
|
|
|
friedcat (OP)
Donator
Legendary
Offline
Activity: 848
Merit: 1005
|
|
May 02, 2012, 02:54:00 AM |
|
Update
Three motions have been raised. The contents in two of them were mentioned before in this thread, but since we did not get many replies towards them, we finally decided to create corresponding motions.
|
|
|
|
friedcat (OP)
Donator
Legendary
Offline
Activity: 848
Merit: 1005
|
|
May 02, 2012, 01:43:27 PM |
|
UpdateAs everyone can see from our financial report, in the last two weeks our weekly ROI exceeded 5% with respect to the IPO price. This is close to the highest return rates in the Bitcoin world, and what makes us special is that we are recklessly open with our financial data. Someone may say this kind of high return rates couldn't last forever. Of course it won't, or it only takes 330.4 weeks (less than six and a half years) for our fund to consume all of the 21 million Bitcoins. Such a speedy growth has to slow down in the future, and the question is when. We ourselves are very optimistic towards μ. The reasons of high return rates include some luck, of course. But more importantly, it's the evolution of GLBSE, the thriving of new startups, and the relatively high return rates of mining, that contributes much more to our profits. We believe that none of these conditions will change in a short time, so expect a fast and steady growth.
|
|
|
|
highlevelminer
Newbie
Offline
Activity: 42
Merit: 0
|
|
May 02, 2012, 03:24:49 PM |
|
I will be releasing a new promotional vlog centering interest on your business as well as the diablomining venture.
Congrats!
|
|
|
|
highlevelminer
Newbie
Offline
Activity: 42
Merit: 0
|
|
May 03, 2012, 01:10:03 AM |
|
Okay video is being processed but fully uploaded and available for view when requested. Placed your company in a positive lite as a future stop for bitcoin business owners looking to generate start up capital. Also shed some light on Diablo Mining's mining venture. Here's the link: http://www.youtube.com/watch?v=8axlbBh3nMkEnjoy!
|
|
|
|
friedcat (OP)
Donator
Legendary
Offline
Activity: 848
Merit: 1005
|
|
May 03, 2012, 01:44:52 PM |
|
Okay video is being processed but fully uploaded and available for view when requested. Placed your company in a positive lite as a future stop for bitcoin business owners looking to generate start up capital. Also shed some light on Diablo Mining's mining venture. Here's the link: http://www.youtube.com/watch?v=8axlbBh3nMkEnjoy! Thank you very much! I didn't expect someone will be so kind to do advertisement on youtube for us. I'll watch it. At this moment, we are rather small and our funds are limited, so startups might not be getting very much from us. But if our second round fundraising is doing well, we may be able to be interesting to new startups. But we want to emphasis again here as in the OP when μ was created, that it is better for you to get our funds to first pretend that we do not exist, try to introduce your company well on the forums or your own webpages, and raise funds on GLBSE. It will both reduce your cost of asking and our cost of investigation.
|
|
|
|
friedcat (OP)
Donator
Legendary
Offline
Activity: 848
Merit: 1005
|
|
May 04, 2012, 11:30:42 AM |
|
The MU Index for GLBSE
40.02 (kBTC) 203.72 (kDollar)
BTC Price: 5.090$
TyGrr-Bot Category: Long Term Bond Business: Arbitraging Shares in Circulation: 7122 Avg Price: 1.097BTC Total Value: 7812.834BTC Total Value in Dollar: 39767.325$
PureMining Category: Perpetual Bond Business: Mining Shares in Circulation: 10000 Avg Price: 0.441BTC Total Value: 4410.000BTC Total Value in Dollar: 22446.900$
GigaMining Category: Perpetual Bond Business: Mining Shares in Circulation: 10000 Avg Price: 1.506BTC Total Value: 15060.000BTC Total Value in Dollar: 76655.400$
Cognitive Category: Stock Business: Mining Shares in Circulation: 5000 Avg Price: 0.581BTC Total Value: 2905.000BTC Total Value in Dollar: 14786.450$
FPGA.contract Category: Stock Business: Mining Shares in Circulation: 6000 Avg Price: 0.355BTC Total Value: 2130.000BTC Total Value in Dollar: 10841.700$
BFLS Category: Stock Business: Mining Shares in Circulation: 2000 Avg Price: 1.250BTC Total Value: 2500.000BTC Total Value in Dollar: 12725.000$
BMMO Category: Stock Business: Mining Shares in Circulation: 6620 Avg Price: 0.364BTC Total Value: 2409.680BTC Total Value in Dollar: 12265.271$
SS Category: Stock Business: Fund Shares in Circulation: 610 Avg Price: 2.485BTC Total Value: 1515.850BTC Total Value in Dollar: 7715.677$
MU Category: Stock Business: Fund Shares in Circulation: 3000 Avg Price: 0.427BTC Total Value: 1281.000BTC Total Value in Dollar: 6520.290$
|
|
|
|
friedcat (OP)
Donator
Legendary
Offline
Activity: 848
Merit: 1005
|
|
May 05, 2012, 02:10:03 AM |
|
Update
Three motions have been raised. The contents in two of them were mentioned before in this thread, but since we did not get many replies towards them, we finally decided to create corresponding motions.
All of the three motions are passed. ID 19: Yay-132 Nay-41 ID 20: Yay-613 Nay-42 ID 21: Yay-660 Nay-3 The numbers of total votes are relatively low, however. We guess it's because some people are not familiar with the new look of GLBSE and some have missed the message in this thread. Nevertheless, we also have already contacted some of our major shareholders, and got their approvals. Our plans according to the motions will be announced soon, and the actual actions will be taken later than the notification.
|
|
|
|
friedcat (OP)
Donator
Legendary
Offline
Activity: 848
Merit: 1005
|
|
May 05, 2012, 03:27:27 PM |
|
UpdateThe second round public offering will soon be released. For further information, please read the OP.
|
|
|
|
friedcat (OP)
Donator
Legendary
Offline
Activity: 848
Merit: 1005
|
|
May 06, 2012, 11:34:43 AM |
|
UpdateThe public offering already starts! Get yourself a part of μ on GLBSE, and profit!
|
|
|
|
friedcat (OP)
Donator
Legendary
Offline
Activity: 848
Merit: 1005
|
|
May 07, 2012, 11:31:36 AM |
|
UpdateDuring the last 24 hours, all of the private offering shares are pre-ordered, and more than half of the public offering shares are sold out. Catch them if you can.
|
|
|
|
friedcat (OP)
Donator
Legendary
Offline
Activity: 848
Merit: 1005
|
|
May 09, 2012, 03:48:33 AM Last edit: May 09, 2012, 04:40:03 AM by friedcat |
|
Weekly Financial Disclosure
Time: 11:04 AM, Beijing time Date: May 09, 2012
Funds of Last Week: 137.699 BTC
Newly Raised Funds: 842.841 BTC
Assets:
BitBond Original: 148shares 88.504BTC Bought in: 597shares 364.397BTC Average Holding Price: (88.504+364.397)/(148+597)=0.608BTC Sold: 0shares 0.000BTC Average Selling Price: N/A Holding: 148+597-0=745shares 452.901BTC Net Gain: 0.000BTC Dividends Paid: 1.520BTC
Gigamining Original: 36shares 47.160BTC Bought in: 0shares 0.000BTC Average Holding Price: 1.310BTC Sold: 36shares 56.592*(1-0.5%)=56.309BTC Average Selling Price: 1.564BTC Holding: 36+0-36=0shares 0.000 Net Gain: 56.309-47.160=9.149 Dividends Paid: 0.000BTC
BDK Original: 150shares 9.900BTC Bought in: 0shares 0.000BTC Average Holding Price: 0.066BTC Sold: 84shares 16.716*(1-0.5%)=16.632BTC Average Selling Price: 0.198BTC Holding: 150+0-84=66shares 4.356BTC Net Gain: (0.198-0.066)*84=11.088BTC Dividends Paid: 0.141BTC
JLP-BMD Original: 200shares 50.000BTC Bought in: 508shares 126.892BTC Average Holding Price: (50.000+126.892)/(200+508)=0.250BTC Sold: 0shares 0.000BTC Average Selling Price: N/A Holding: 200+508-0=708shares 176.892BTC Net Gain: 0.000BTC Dividends Paid: 1.346BTC
Cognitive Original: 0shares 0.000BTC Bought in: 300shares 156.300BTC Average Holding Price: (0.000+156.300)/(0+300)=0.521BTC Sold: 30shares 16.500BTC Average Selling Price: 0.55BTC Holding: 0+300-30=270shares 140.670BTC Net Gain: (0.55-0.521)*30=0.870BTC Dividends Paid: 0.000BTC
PPT.C Original: 0shares 0.000BTC Bought in: 77shares 83.161BTC Average Holding Price: (0.000+83.161)/(0+77)=1.080BTC Sold: 77shares 88.935*(1-0.5%)=88.490 Average Selling Price: 1.149 Holding: 0+77-77=0shares 0.000BTC Net Gain: 88.490-83.161=5.329BTC Dividends Paid: 0.000BTC
Holding Funds= 137.699+842.841-364.397+0.000+1.520-0.000+56.309+0.000-0.000+16.632+0.141- 126.892+0.000+1.346-156.300+16.500+0.000-83.161+88.490=430.728BTC
Total Net Gain= 0.000+1.520+9.149+0.000+11.088+0.141+0.000+1.346+0.870+0.000+5.329+0.000=29.443BTC
Calculated Dividends: 29.443*100%=29.443BTC (100% dividends during fundraising)
Usable Funds: 430.728-29.443=401.285BTC
Actual Dividends: 29.443614BTC (For Adjusting the rounding errors)
NAV: 401.285+270*0.537+745*0.625+66*0.14+708*0.249=1197.432BTC Weekly NAV growth: N/A (expansion stage)
|
|
|
|
friedcat (OP)
Donator
Legendary
Offline
Activity: 848
Merit: 1005
|
|
May 10, 2012, 01:04:24 PM |
|
Update
The second round of public offering has finished. All the 1,200 public and 700 private shares are all sold out, much more quickly than we thought. The CEO permanently gives up his fee and takes 100 shares as his compensation, as was passed by the motion.
Thank to all new and old investors. We've successfully expanded to a larger scale now. Towards great value and growth we are coming!
|
|
|
|
BurtW
Legendary
Offline
Activity: 2646
Merit: 1137
All paid signature campaigns should be banned.
|
|
May 10, 2012, 02:55:56 PM |
|
My dividend on 2012-05-08 sure was nice. Thank you and keep up the good work!
|
Our family was terrorized by Homeland Security. Read all about it here: http://www.jmwagner.com/ and http://www.burtw.com/ Any donations to help us recover from the $300,000 in legal fees and forced donations to the Federal Asset Forfeiture slush fund are greatly appreciated!
|
|
|
friedcat (OP)
Donator
Legendary
Offline
Activity: 848
Merit: 1005
|
|
May 11, 2012, 09:35:11 AM |
|
My dividend on 2012-05-08 sure was nice. Thank you and keep up the good work!
Thanks. The liquidity and volume of GLBSE stocks is growing. The more professional look-and-feel is attracting more people. New assets keep being bumped out. Though we are cautious about most of them, they are a good sign. Opportunities for arbitraging, maket making, and long-time holding are also becoming more and more. In a word, the growth of μ is and will be very healthy.
|
|
|
|
friedcat (OP)
Donator
Legendary
Offline
Activity: 848
Merit: 1005
|
|
May 13, 2012, 08:06:39 AM |
|
The MU Index for GLBSE
44.11 (kBTC) 218.94 (kDollar)
BTC Price: 4.963$
TyGrr-Bot Category: Long Term Bond Business: Arbitraging Shares in Circulation: 7326 Avg Price: 0.967BTC Total Value: 7084.242BTC Total Value in Dollar: 35159.093$
PureMining Category: Perpetual Bond Business: Mining Shares in Circulation: 10000 Avg Price: 0.450BTC Total Value: 4500.000BTC Total Value in Dollar: 22333.500$
GigaMining Category: Perpetual Bond Business: Mining Shares in Circulation: 10000 Avg Price: 1.494BTC Total Value: 14940.000BTC Total Value in Dollar: 74147.220$
Cognitive Category: Stock Business: Mining Shares in Circulation: 5000 Avg Price: 0.533BTC Total Value: 2665.000BTC Total Value in Dollar: 13226.395$
FPGA.contract Category: Stock Business: Mining Shares in Circulation: 6000 Avg Price: 0.372BTC Total Value: 2232.000BTC Total Value in Dollar: 11077.416$
BFLS Category: Stock Business: Mining Shares in Circulation: 3600 Avg Price: 1.600BTC Total Value: 5760.000BTC Total Value in Dollar: 28586.880$
BMMO Category: Stock Business: Mining Shares in Circulation: 6782 Avg Price: 0.336BTC Total Value: 2278.752BTC Total Value in Dollar: 11309.446$
SS Category: Stock Business: Fund Shares in Circulation: 610 Avg Price: 1.900BTC Total Value: 1159.000BTC Total Value in Dollar: 5752.117$
MU Category: Stock Business: Fund Shares in Circulation: 5000 Avg Price: 0.699BTC Total Value: 3495.000BTC Total Value in Dollar: 17345.685$
|
|
|
|
friedcat (OP)
Donator
Legendary
Offline
Activity: 848
Merit: 1005
|
|
May 13, 2012, 08:58:15 AM |
|
What we do and how we are differentAs we grow larger, we are probably getting many new and potential investors who don't have the time to study our history data of financial disclosure, our structure or policies. Here we explain μ with a shorter and clearer manner. The business of μ contains:1. investment on valuable new stocks and bonds. 2. market making. 3. arbitraging. 4. value investment on old existing assets. 5. providing loans. 6. funding startups outside the GLBSE system. Now we are only doing 1-4. We may do 5 and 6 in the future, but we will be extremely careful and make sure that the involved risks are rigidly controlled. What makes μ different:1. We are a stock, not a bond. Which means that: (1) you can vote if you are one of the shareholders. (2) you actually own your portion of μ's net asset value. (3) you can give us public or private suggestions, which will possibly be accepted by the CEO and turned into motions. 2. Each of our mid-time or long-time positions was and will ever be assets with a business model that is sound, public, and easy to understand. We may participate in high-risk assets, but only for arbitraging, and we will keep the time of holding them as short as possible. 3. Our name is the shortest of all.
|
|
|
|
friedcat (OP)
Donator
Legendary
Offline
Activity: 848
Merit: 1005
|
|
May 16, 2012, 03:18:55 AM |
|
Weekly Financial Disclosure
Time: 10:54 AM, Beijing time Date: May 16, 2012
Funds of Last Week: 401.285BTC
Newly Raised Funds: 102.919 BTC
Assets:
BitBond Original: 745shares 452.901BTC Bought in: 0shares 0.000BTC Average Holding Price: 0.608BTC Sold: 344shares 220.160BTC Average Selling Price: 0.640BTC Holding: 745+0-344=401shares 243.808BTC Net Gain: (0.640-0.608)*344=11.008BTC Dividends Paid: 3.919BTC
BDK Original: 66shares 4.356BTC Bought in: 0shares 0.000BTC Average Holding Price: 0.066BTC Sold: 56shares 11.144BTC Average Selling Price: 0.199BTC Holding: 66+0-56=10shares 0.660BTC Net Gain: (0.199-0.066)*56=7.448BTC Dividends Paid: 0.025BTC
JLP-BMD Original: 708shares 176.892BTC Bought in: 0shares 0.000BTC Average Holding Price: 0.250BTC Sold: 0shares 0.000BTC Average Selling Price: N/A Holding: 708+0-0=708shares 176.892BTC Net Gain: 0.000BTC Dividends Paid: 1.444BTC
Cognitive Original: 270shares 140.670BTC Bought in: 300shares 155.200BTC Average Holding Price: (140.670+155.200)/(270+300)=0.519BTC Sold: 270shares 151.180BTC Average Selling Price: 0.560BTC Holding: 270+300-270=300shares 155.700BTC Net Gain: (0.56-0.519)*270=11.700BTC Dividends Paid: 1.733BTC
TEEK.B Original: 0shares 0.000BTC Bought in: 200shares 190.000BTC Average Holding Price: (0+190.000)/(0+200)=0.950BTC Sold: 0shares 0.000BTC Average Selling Price: N/A Holding: 0+200-0=200shares 190.000BTC Net Gain: 0.000BTC Dividends Paid: 3.600BTC
YABMC Original: 0shares 0.000BTC Bought in: 500shares 150.000BTC Average Holding Price: (0+150.000)/(0+500)=0.300BTC Sold: 0shares 0.000BTC Average Selling Price: N/A Holding: 0+500-0=500shares 150.000BTC Net Gain: 0.000BTC Dividends Paid: 0.000BTC
Holding Funds= 401.285+102.919-0.000+220.160BTC+3.919-0.000+11.144+0.025-0.000+0.000+1.444- 155.200+151.180+1.733-190.000+0.000+3.600-150.000+0.000+0.000=402.209
Total Net Gain= 11.008+3.919+7.448+0.025+0.000+1.444+11.700+1.733+0.000+3.600+0.000+0.000=40.877BTC
Calculated Dividends: 40.877*100%=40.877BTC (100% dividends during fundraising)
Usable Funds: 402.209-40.877=361.332BTC
Actual Dividends: 40.877BTC (For Adjusting the rounding errors)
NAV: 361.332+300*0.587+401*0.646+10*0.191+708*0.246+200*1.005+500*0.303=1325.056BTC Weekly NAV Growth: N/A (expansion stage)
|
|
|
|
friedcat (OP)
Donator
Legendary
Offline
Activity: 848
Merit: 1005
|
|
May 23, 2012, 03:32:45 AM Last edit: May 23, 2012, 05:49:59 AM by friedcat |
|
Weekly Financial Disclosure
Time: 11:04 AM, Beijing time Date: May 23, 2012
Funds of Last Week: 361.332BTC Number of Total Shares in Circulation: 5000
Assets:
BitBond Original: 401shares 243.808BTC Bought in: 0shares 0.000BTC Average Holding Price: 0.608BTC Sold: 0shares 0.000BTC Average Selling Price: N/A Holding: 401+0-0=401shares 243.808BTC Net Gain: 0.000BTC Dividends Paid: 3.421BTC
BDK Original: 10shares 0.660BTC Bought in: 0shares 0.000BTC Average Holding Price: 0.066BTC Sold: 0shares 0.000BTC Average Selling Price: N/A Holding: 10+0-0=10shares 0.660BTC Net Gain: 0.000BTC Dividends Paid: 0.025BTC
JLP-BMD Original: 708shares 176.892BTC Bought in: 910shares 228.638BTC Average Holding Price: (176.892+228.638)/(708+910)=0.251BTC Sold: 0shares 0.000BTC Average Selling Price: N/A Holding: 708+910-0=1618shares 405.530BTC Net Gain: 0.000BTC Dividends Paid: 0.000BTC
Cognitive Original: 300shares 155.700BTC Bought in: 0shares 0.000BTC Average Holding Price: 0.519BTC Sold: 0shares 0.000BTC Average Selling Price: N/A Holding: 300+0-0=300shares 155.700BTC Net Gain: 0.000BTC Dividends Paid: 1.372BTC
TEEK.B Original: 200shares 190.000BTC Bought in: 0shares 0.000BTC Average Holding Price: 0.950BTC Sold: 130shares 135.470BTC Average Selling Price: 1.042BTC Holding: 200+0-130=70shares 66.500BTC Net Gain: (1.042-0.950)*130=11.960BTC Dividends Paid: 3.024BTC
YABMC Original: 500shares 150.000BTC Bought in: 1000shares 280.000BTC Average Holding Price: (150.000+280.000)/(500+1000)=0.287BTC Sold: 351shares 109.020BTC Average Selling Price: 0.311BTC Holding: 500+1000-351=1149shares 329.763BTC Net Gain: (0.311-0.287)*351=8.424BTC Dividends Paid: 0.000BTC
PPT.E Original: 0shares 0.000BTC Bought in: 250shares 278.750BTC Average Holding Price: (0.000+278.750)/(0+250)=1.115BTC Sold: 250shares 285.642BTC Average Selling Price: 1.143BTC Holding: 0+250-250=0shares 0.000BTC Net Gain: 285.642-278.750=6.892BTC Dividends Paid: 0.000BTC
REBATE Original: 0shares 0.000BTC Bought in: 100shares 19.000BTC Average Holding Price: (0.000+19.000)/(0+100)=0.190BTC Sold: 100shares 24.900BTC Average Selling Price: 0.249BTC Holding: 0+100-100=0shares 0.000BTC Net Gain: 24.900-19.000=5.900BTC Dividends Paid: 0.000BTC
Holding Funds= 361.332-0.000+0.000+3.421-0.000+0.000+0.025-228.638+0.000+0.000-0.000+0.000+1.372- 0.000+135.470+3.024-280.000+109.020+0.000-278.750+285.642+0.000-19.000+24.900+0.000=117.818BTC
Total Net Gain= 0.000+3.421+0.000+0.025+0.000+0.000+11.960+3.024+8.424+0.000+6.892+0.000+5.900+0.000=39.376BTC
Calculated Dividends: 39.376*35%=13.782BTC
Usable Funds: 117.818-13.782=104.036BTC
Actual Dividends: 13.782BTC
NAV: 104.036+300*0.570+401*0.655+10*0.239+1618*0.249+70*1.046+1149*0.295=1355.138BTC Weekly NAV Growth: (1355.138-1325.056)/1325.056-1=2.270%
|
|
|
|
|